County Profile for Waldo - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 39,984
Total Cost Reports Filed in 2021 1 Total Births 341
Total Cost Reports Submitted 1 Total Deaths 472
Total Cost Reports Settled 0 Net Population Natural Change -131
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration 460
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 330

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,129,095 Total Charges 185,276,934
Fixed Assets 36,088,434 Contract Allowance 77,188,179
Other Assets 61,136,159 Operating Revenue 108,088,755
Total Assets 109,353,688 Operating Expenses 106,340,013
Current Liabilities 10,012,259 Operating Margin 1,748,742
Long Term Liabilities 5,157,009 Other Income -12,083,182
Total Equity 94,184,420 Other Expense 0
Total Liabilities and Equity 109,353,688 Net Profit or Loss -10,334,440

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $114,622 Revenue per Bed $4,913,125 Revenue per Person $2,703
Net Margin per Discharge $1,854 Net Margin per Bed $79,488 Net Margin per Person $44
Net Profit per Discharge ($10,959) Net Profit per Bed ($469,747) Net Profit per Person ($258)
Net Fixed Assets per Discharge $38,270 Net Fixed Assets per Bed $1,640,383 Net Fixed Assets per Bed $903
Long Term Debt per Discharge $5,469 Long Term Debt per Bed $234,410 Long Term Debt per Person $129
Persons per Discharge 0 Persons per Bed 1,817
Occupancy Rate 72.8 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,268 Net Fixed Assets 1,125 Population Estimate 1,184
Total Revenue 997 Long Term Liabilities 1,525 Total Patient Discharges 1,455
Net Margin 727 Total Patient Beds 2,070
Net Profit or Loss 3,191

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,750,216 9,721,139 1.1059
31 Intensive Care Unit 2,331,901 2,673,402 0.8723
32 Coronary Care Unit 0 0
43 Nursery 143,498 235,670 0.6089
44 Skilled Nursing Care 0 0
50 Operating Room 6,531,323 13,934,239 0.4687
51 Recovery Room 0 0
52 Labor and Delivery Room 554,434 551,433 1.0054

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,065,080 13 Nursing Administration 1,053,905
02,03 Captial Related - Movable Equipment 2,566,660 14 Central Services and Supply 747,499
04 Employee Benefits 8,602,252 15 Pharmacy 0
05 Administrative and General 16,053,779 16 Medical Records and Medical Library 4,830
06 Maintenance and Repairs 2,153,678 17 Social Services 371,182
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,156,121 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,078,027 20,21,22,23 Education Programs 0
Total General Service Cost Centers 36,853,013

County Profile for Waldo - 2021